Factor	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5	Year 6	Year 7	Year 8	Year 9	Year n
Market size, units	--	X	X	X	X	X	X	X	X	X	X
Market share, percent	--	X	X	X	X	X	X	X	X	X	X
Market share, units	--	X	X	X	X	X	X	X	X	X	X
Unit price, $	--	X	X	X	X	X	X	X	X	X	X
Unit cost, $	--	X	X	X	X	X	X	X	X	X	X
Total annual sales, $	--	X	X	X	X	X	X	X	X	X	X
Net annual sales, $	--	X	X	X	X	X	X	X	X	X	X
Present value, $	X	--	--	--	--	--	--	--	--	--	--
Inventors' share, $	X	--	--	--	--	--	--	--	--	--	--